Every card below shows the score and the exact filing data it was computed from โ no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded โ never a guess.
Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.
Run the bounded investigation agent โ reads this company's signals and writes a short, cited summary.
{
"m_score": -2.629,
"threshold": -1.78,
"ratios": {
"DSRI": 1.123,
"GMI": 0.97,
"AQI": 0.986,
"SGI": 1.207,
"DEPI": 1.07,
"SGAI": 1,
"LVGI": 1.076,
"TATA": -0.087
},
"defaulted_to_neutral": [
"SGAI"
],
"sloan_accruals": -0.0937,
"inputs": {
"revenue_t": 162824000,
"revenue_t1": 134939000,
"total_assets_t": 188765000,
"net_income_t": 7582000,
"cfo_t": 24049000
},
"stale": false,
"latest_filing_period": "2012-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1084817/000119312513112864/0001193125-13-112864-index.htm",
"form": "10-K",
"filed": "2013-03-18"
}
}{
"etr_by_year": {
"2012-12-31": 0.3094,
"2011-12-31": 0.4184,
"2010-12-31": 0.3973
},
"statutory_rate": 0.21,
"gap_by_year": {
"2012-12-31": -0.0994,
"2011-12-31": -0.2084,
"2010-12-31": -0.1873
},
"note": "Low ETR can be fully legitimate; this flags persistence + magnitude for review.",
"stale": false,
"latest_filing_period": "2012-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1084817/000119312513112864/0001193125-13-112864-index.htm",
"form": "10-K",
"filed": "2013-03-18"
}
}{
"f_score": 0.587,
"probability": 0.00217,
"components": {
"rsst": -0.0937,
"drec": 0.0419,
"dinv": null,
"soft": 0.3374,
"dcs": 0.1521,
"droa": -0.0089,
"issue": 1
},
"model": "Dechow et al. 2011, Model 1 (simplified RSST)",
"thresholds": {
"elevated": 1,
"triggered": 1.85
},
"stale": false,
"latest_filing_period": "2012-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1084817/000119312513112864/0001193125-13-112864-index.htm",
"form": "10-K",
"filed": "2013-03-18"
}
}{
"icr_by_year": {
"2012-12-31": 41.989,
"2011-12-31": 117.248,
"2010-12-31": 421.312,
"2009-12-31": 216.978
},
"consecutive_years_below_1": 0,
"altman_z_double_prime": 9.881,
"definitions": {
"zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
"z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
},
"inputs": {
"ebit_t": 11211000,
"interest_expense_t": 267000
},
"stale": false,
"latest_filing_period": "2012-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1084817/000119312513112864/0001193125-13-112864-index.htm",
"form": "10-K",
"filed": "2013-03-18"
}
}