CIK 1299967

MEDIASHIFT, INC.

CIK 0001299967 · EDGAR ↗

cleanelevatedtriggeredno dataplanned

89.3

composite · 3 signals · TRIGGERED

Every card below shows the score and the exact filing data it was computed from — no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded — never a guess.

Chat with this filing →

Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.

Investigation memo — generate one →

Run the bounded investigation agent — reads this company's signals and writes a short, cited summary.

Signals

P-01 · FY 2013-12-31 · TRIGGERED100.0

Earnings quality

Beneish M-Score 456.77 exceeds the -1.78 manipulation threshold

trend: flat

Trend

Source: 10-K/A on SEC.gov (filed 2014-04-18) ↗

Evidence — inputs and thresholds

{
  "m_score": 456.765,
  "threshold": -1.78,
  "ratios": {
    "DSRI": 0.569,
    "GMI": 0.987,
    "AQI": 0.826,
    "SGI": 544.026,
    "DEPI": 1,
    "SGAI": 1,
    "LVGI": 4.652,
    "TATA": -5.015
  },
  "defaulted_to_neutral": [
    "DEPI",
    "SGAI"
  ],
  "sloan_accruals": -6.8858,
  "inputs": {
    "revenue_t": 6952652,
    "revenue_t1": 12780,
    "total_assets_t": 2992860,
    "net_income_t": -22508808,
    "cfo_t": -7499298
  },
  "stale": false,
  "latest_filing_period": "2013-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1299967/000139390514000228/0001393905-14-000228-index.htm",
    "form": "10-K/A",
    "filed": "2014-04-18"
  }
}

P-12 · FY 2013-12-31 · TRIGGERED100.0

Restatement predictor

F-Score 270.27 — misstatement risk 270.3x the base rate

trend: flat

Trend

Source: 10-K/A on SEC.gov (filed 2014-04-18) ↗

Evidence — inputs and thresholds

{
  "f_score": 270.27,
  "probability": 1,
  "components": {
    "rsst": -6.8858,
    "drec": 0.8825,
    "dinv": null,
    "soft": 0.8196,
    "dcs": 392.5023,
    "droa": -3.3517,
    "issue": 0
  },
  "model": "Dechow et al. 2011, Model 1 (simplified RSST)",
  "thresholds": {
    "elevated": 1,
    "triggered": 1.85
  },
  "stale": false,
  "latest_filing_period": "2013-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1299967/000139390514000228/0001393905-14-000228-index.htm",
    "form": "10-K/A",
    "filed": "2014-04-18"
  }
}

P-13 · FY 2013-12-31 · ELEVATED20.0

Zombie / distress

Altman Z'' -73.10 in the distress zone

trend: flat

Trend

Source: 10-K/A on SEC.gov (filed 2014-04-18) ↗

Evidence — inputs and thresholds

{
  "icr_by_year": {
    "2013-12-31": 7.097,
    "2012-12-31": 67.586,
    "2011-12-31": 352.38,
    "2010-12-31": 3538.159
  },
  "consecutive_years_below_1": 0,
  "altman_z_double_prime": -73.096,
  "definitions": {
    "zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
    "z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
  },
  "inputs": {
    "ebit_t": -11239804,
    "interest_expense_t": -1583789
  },
  "stale": false,
  "latest_filing_period": "2013-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1299967/000139390514000228/0001393905-14-000228-index.htm",
    "form": "10-K/A",
    "filed": "2014-04-18"
  }
}