Every card below shows the score and the exact filing data it was computed from โ no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded โ never a guess.
Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.
Run the bounded investigation agent โ reads this company's signals and writes a short, cited summary.
{
"m_score": -2.373,
"threshold": -1.78,
"ratios": {
"DSRI": 0.922,
"GMI": 0.996,
"AQI": 1.284,
"SGI": 1.058,
"DEPI": 1.604,
"SGAI": 0.869,
"LVGI": 1.237,
"TATA": 0
},
"defaulted_to_neutral": [
"TATA"
],
"sloan_accruals": null,
"inputs": {
"revenue_t": 120678000,
"revenue_t1": 114108000,
"total_assets_t": 82109000,
"net_income_t": 16638000,
"cfo_t": null
},
"stale": false,
"latest_filing_period": "2012-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1375247/000137524713000002/0001375247-13-000002-index.htm",
"form": "10-K",
"filed": "2013-03-15"
}
}{
"etr_by_year": {
"2012-12-31": 0.3931,
"2011-12-31": 0.3697,
"2010-12-31": 0.4008
},
"statutory_rate": 0.21,
"gap_by_year": {
"2012-12-31": -0.1831,
"2011-12-31": -0.1597,
"2010-12-31": -0.1908
},
"note": "Low ETR can be fully legitimate; this flags persistence + magnitude for review.",
"stale": false,
"latest_filing_period": "2012-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1375247/000137524713000002/0001375247-13-000002-index.htm",
"form": "10-K",
"filed": "2013-03-15"
}
}{
"f_score": 0.27,
"probability": 0.001,
"components": {
"rsst": null,
"drec": -0.0065,
"dinv": 0.0276,
"soft": 0.5185,
"dcs": 0.0621,
"droa": 0.0736,
"issue": 0
},
"model": "Dechow et al. 2011, Model 1 (simplified RSST)",
"thresholds": {
"elevated": 1,
"triggered": 1.85
},
"stale": false,
"latest_filing_period": "2012-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1375247/000137524713000002/0001375247-13-000002-index.htm",
"form": "10-K",
"filed": "2013-03-15"
}
}{
"icr_by_year": {
"2012-12-31": 356.221,
"2011-12-31": 111.93,
"2010-12-31": 222.831,
"2009-12-31": 149.821
},
"consecutive_years_below_1": 0,
"altman_z_double_prime": 11.386,
"definitions": {
"zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
"z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
},
"inputs": {
"ebit_t": 27429000,
"interest_expense_t": 77000
},
"stale": false,
"latest_filing_period": "2012-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1375247/000137524713000002/0001375247-13-000002-index.htm",
"form": "10-K",
"filed": "2013-03-15"
}
}