Every card below shows the score and the exact filing data it was computed from โ no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded โ never a guess.
Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.
Run the bounded investigation agent โ reads this company's signals and writes a short, cited summary.
{
"m_score": -50.125,
"threshold": -1.78,
"ratios": {
"DSRI": 0.002,
"GMI": 1.002,
"AQI": 3.581,
"SGI": 2.699,
"DEPI": 0.132,
"SGAI": 1,
"LVGI": 1.308,
"TATA": -10.491
},
"defaulted_to_neutral": [
"SGAI"
],
"sloan_accruals": -0.0972,
"inputs": {
"revenue_t": 84029000,
"revenue_t1": 31128000,
"total_assets_t": 105332,
"net_income_t": 2893000,
"cfo_t": 3998000
},
"stale": true,
"latest_filing_period": "2017-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1409916/000162828017002570/0001628280-17-002570-index.htm",
"form": "10-K",
"filed": "2017-03-14"
}
}{
"etr_by_year": {
"2017-12-31": 0.5584,
"2016-12-31": 0.3872,
"2015-12-31": -0.5694
},
"statutory_rate": 0.21,
"gap_by_year": {
"2017-12-31": -0.3484,
"2016-12-31": -0.1772,
"2015-12-31": 0.7794
},
"note": "Low ETR can be fully legitimate; this flags persistence + magnitude for review.",
"stale": false,
"latest_filing_period": "2017-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1409916/000162828018003083/0001628280-18-003083-index.htm",
"form": "10-K",
"filed": "2018-03-12"
}
}{
"f_score": 0,
"probability": 0,
"components": {
"rsst": -0.0972,
"drec": -0.7246,
"dinv": null,
"soft": -70.9353,
"dcs": 1.9642,
"droa": 27.3964,
"issue": 0
},
"model": "Dechow et al. 2011, Model 1 (simplified RSST)",
"thresholds": {
"elevated": 1,
"triggered": 1.85
},
"stale": true,
"latest_filing_period": "2017-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1409916/000162828017002570/0001628280-17-002570-index.htm",
"form": "10-K",
"filed": "2017-03-14"
}
}{
"icr_by_year": {
"2017-12-31": 3.714,
"2016-12-31": 2.51,
"2015-12-31": 19.818,
"2014-12-31": 71.149
},
"consecutive_years_below_1": 0,
"altman_z_double_prime": 1.995,
"definitions": {
"zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
"z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
},
"inputs": {
"ebit_t": 22309000,
"interest_expense_t": 6007000
},
"stale": false,
"latest_filing_period": "2017-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1409916/000162828018003083/0001628280-18-003083-index.htm",
"form": "10-K",
"filed": "2018-03-12"
}
}