STRATUMfiling intelligence๐Ÿ‡ฎ๐Ÿ‡ณ Indian private portal

CIK 1417664

Value Exchange International, Inc.
CIK 0001417664 ยท EDGAR โ†—
cleanelevatedtriggeredno dataplanned
73.3
composite ยท 4 signals ยท ELEVATED

Every card below shows the score and the exact filing data it was computed from โ€” no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded โ€” never a guess.

Chat with this filing โ†’

Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.

Investigation memo โ€” generate one โ†’

Run the bounded investigation agent โ€” reads this company's signals and writes a short, cited summary.

Signals

P-13 ยท FY 2023-12-31 ยท ELEVATED100.0

Zombie / distress

Interest coverage -43.06x below 1.0
trend: flat
Trend
Source: 10-K on SEC.gov (filed 2024-07-16) โ†—
Evidence โ€” inputs and thresholds
{
  "icr_by_year": {
    "2023-12-31": -43.061,
    "2022-12-31": -5.623,
    "2021-12-31": null,
    "2020-12-31": 8.332
  },
  "consecutive_years_below_1": 2,
  "altman_z_double_prime": -16.762,
  "definitions": {
    "zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
    "z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
  },
  "inputs": {
    "ebit_t": -6691065,
    "interest_expense_t": 155385
  },
  "stale": false,
  "latest_filing_period": "2023-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1417664/000121465924012449/0001214659-24-012449-index.htm",
    "form": "10-K",
    "filed": "2024-07-16"
  }
}
P-01 ยท FY 2023-12-31 ยท CLEAN0.0

Earnings quality

Beneish M-Score -6.12 โ€” no manipulation profile
trend: flat
Trend
Source: 10-K on SEC.gov (filed 2024-07-16) โ†—
Evidence โ€” inputs and thresholds
{
  "m_score": -6.115,
  "threshold": -1.78,
  "ratios": {
    "DSRI": 1.392,
    "GMI": 1.576,
    "AQI": 1.558,
    "SGI": 1.101,
    "DEPI": 0.711,
    "SGAI": 1,
    "LVGI": 2.293,
    "TATA": -0.889
  },
  "defaulted_to_neutral": [
    "SGAI"
  ],
  "sloan_accruals": -0.8468,
  "inputs": {
    "revenue_t": 12030325,
    "revenue_t1": 10924330,
    "total_assets_t": 5218993,
    "net_income_t": -6734911,
    "cfo_t": -2094904
  },
  "stale": false,
  "latest_filing_period": "2023-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1417664/000121465924012449/0001214659-24-012449-index.htm",
    "form": "10-K",
    "filed": "2024-07-16"
  }
}
P-05 ยท FY 2022-12-31 ยท CLEAN0.0

Tax arbitrage

ETR 95.7% โ€” within normal range of statutory
trend: flat
Trend
Source: 10-K on SEC.gov (filed 2024-07-16) โ†—
Evidence โ€” inputs and thresholds
{
  "etr_by_year": {
    "2022-12-31": 0.9565,
    "2021-12-31": 0.114
  },
  "statutory_rate": 0.21,
  "gap_by_year": {
    "2022-12-31": -0.7465,
    "2021-12-31": 0.096
  },
  "note": "Low ETR can be fully legitimate; this flags persistence + magnitude for review.",
  "stale": false,
  "latest_filing_period": "2023-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1417664/000121465924012449/0001214659-24-012449-index.htm",
    "form": "10-K",
    "filed": "2024-07-16"
  }
}
P-12 ยท FY 2023-12-31 ยท CLEAN33.3

Restatement predictor

F-Score 1.00 โ€” at or below the population base rate
trend: flat
Trend
Source: 10-K on SEC.gov (filed 2024-07-16) โ†—
Evidence โ€” inputs and thresholds
{
  "f_score": 0.999,
  "probability": 0.0037,
  "components": {
    "rsst": -0.8468,
    "drec": 0.1102,
    "dinv": -0.0412,
    "soft": 0.7711,
    "dcs": 0.046,
    "droa": -1.291,
    "issue": 0
  },
  "model": "Dechow et al. 2011, Model 1 (simplified RSST)",
  "thresholds": {
    "elevated": 1,
    "triggered": 1.85
  },
  "stale": false,
  "latest_filing_period": "2023-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1417664/000121465924012449/0001214659-24-012449-index.htm",
    "form": "10-K",
    "filed": "2024-07-16"
  }
}