Every card below shows the score and the exact filing data it was computed from โ no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded โ never a guess.
Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.
Run the bounded investigation agent โ reads this company's signals and writes a short, cited summary.
{
"m_score": -2.585,
"threshold": -1.78,
"ratios": {
"DSRI": 0.811,
"GMI": 1.034,
"AQI": 0.852,
"SGI": 1.204,
"DEPI": 0.803,
"SGAI": 0.904,
"LVGI": 0.931,
"TATA": -0.019
},
"defaulted_to_neutral": [],
"sloan_accruals": -0.0203,
"inputs": {
"revenue_t": 204104000,
"revenue_t1": 169472000,
"total_assets_t": 103641000,
"net_income_t": 15289000,
"cfo_t": 17246000
},
"stale": false,
"latest_filing_period": "2014-03-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1431897/000144530514002425/0001445305-14-002425-index.htm",
"form": "10-K",
"filed": "2014-06-02"
}
}{
"etr_by_year": {
"2014-03-31": 0.408,
"2013-03-31": 0.4189,
"2012-03-31": 0.3946
},
"statutory_rate": 0.21,
"gap_by_year": {
"2014-03-31": -0.198,
"2013-03-31": -0.2089,
"2012-03-31": -0.1846
},
"note": "Low ETR can be fully legitimate; this flags persistence + magnitude for review.",
"stale": false,
"latest_filing_period": "2014-03-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1431897/000144530514002425/0001445305-14-002425-index.htm",
"form": "10-K",
"filed": "2014-06-02"
}
}{
"f_score": 0.475,
"probability": 0.00176,
"components": {
"rsst": -0.0203,
"drec": -0.0045,
"dinv": 0.0346,
"soft": 0.7691,
"dcs": 0.2069,
"droa": 0.0218,
"issue": 0
},
"model": "Dechow et al. 2011, Model 1 (simplified RSST)",
"thresholds": {
"elevated": 1,
"triggered": 1.85
},
"stale": false,
"latest_filing_period": "2014-03-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1431897/000144530514002425/0001445305-14-002425-index.htm",
"form": "10-K",
"filed": "2014-06-02"
}
}{
"icr_by_year": {
"2014-03-31": 77.97,
"2013-03-31": 115.744,
"2012-03-31": 110.646,
"2011-03-31": 17.105
},
"consecutive_years_below_1": 0,
"altman_z_double_prime": 8.828,
"definitions": {
"zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
"z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
},
"inputs": {
"ebit_t": 26120000,
"interest_expense_t": 335000
},
"stale": false,
"latest_filing_period": "2014-03-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1431897/000144530514002425/0001445305-14-002425-index.htm",
"form": "10-K",
"filed": "2014-06-02"
}
}