STRATUMfiling intelligence๐Ÿ‡ฎ๐Ÿ‡ณ Indian private portal

CIK 1458696

Changyou.com Ltd
CIK 0001458696 ยท EDGAR โ†—
cleanelevatedtriggeredno dataplanned
27.7
composite ยท 3 signals ยท ELEVATED

Every card below shows the score and the exact filing data it was computed from โ€” no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded โ€” never a guess.

Chat with this filing โ†’

Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.

Investigation memo โ€” generate one โ†’

Run the bounded investigation agent โ€” reads this company's signals and writes a short, cited summary.

Signals

P-12 ยท FY 2018-12-31 ยท ELEVATED34.6

Restatement predictor

F-Score 1.04 โ€” misstatement risk 1.0x the base rate
trend: flat
Trend
Source: 20-F on SEC.gov (filed 2019-03-28) โ†—
Evidence โ€” inputs and thresholds
{
  "f_score": 1.037,
  "probability": 0.00384,
  "components": {
    "rsst": null,
    "drec": -0.0176,
    "dinv": null,
    "soft": 0.6819,
    "dcs": null,
    "droa": null,
    "issue": 1
  },
  "model": "Dechow et al. 2011, Model 1 (simplified RSST)",
  "thresholds": {
    "elevated": 1,
    "triggered": 1.85
  },
  "stale": false,
  "latest_filing_period": "2018-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1458696/000119312519089239/0001193125-19-089239-index.htm",
    "form": "20-F",
    "filed": "2019-03-28"
  }
}
P-05 ยท FY 2017-12-31 ยท CLEAN0.0

Tax arbitrage

ETR 33.3% โ€” within normal range of statutory
trend: flat
Trend
Source: 20-F on SEC.gov (filed 2018-02-28) โ†—
Evidence โ€” inputs and thresholds
{
  "etr_by_year": {
    "2017-12-31": 0.3325,
    "2016-12-31": 0.128,
    "2015-12-31": 0.2209
  },
  "statutory_rate": 0.21,
  "gap_by_year": {
    "2017-12-31": -0.1225,
    "2016-12-31": 0.082,
    "2015-12-31": -0.0109
  },
  "note": "Low ETR can be fully legitimate; this flags persistence + magnitude for review.",
  "stale": false,
  "latest_filing_period": "2018-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1458696/000119312518062138/0001193125-18-062138-index.htm",
    "form": "20-F",
    "filed": "2018-02-28"
  }
}
P-13 ยท FY 2016-12-31 ยท CLEAN0.0

Zombie / distress

[FY2016 data, stale โ€” no more recent EBIT figure in XBRL] Interest coverage 30.28x โ€” servicing debt from operations
trend: flat
Trend
Source: 20-F on SEC.gov (filed 2018-02-28) โ†—
Evidence โ€” inputs and thresholds
{
  "icr_by_year": {
    "2018-12-31": null,
    "2017-12-31": null,
    "2016-12-31": 30.283,
    "2015-12-31": 19.359
  },
  "consecutive_years_below_1": 0,
  "altman_z_double_prime": 6.257,
  "definitions": {
    "zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
    "z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
  },
  "inputs": {
    "ebit_t": 130853000,
    "interest_expense_t": 4321000
  },
  "stale": true,
  "latest_filing_period": "2018-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1458696/000119312518062138/0001193125-18-062138-index.htm",
    "form": "20-F",
    "filed": "2018-02-28"
  }
}