CIK 1465509

XcelMobility Inc.

CIK 0001465509 · EDGAR ↗

cleanelevatedtriggeredno dataplanned

77.0

composite · 3 signals · TRIGGERED

Every card below shows the score and the exact filing data it was computed from — no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded — never a guess.

Chat with this filing →

Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.

Investigation memo — generate one →

Run the bounded investigation agent — reads this company's signals and writes a short, cited summary.

Signals

P-13 · FY 2015-12-31 · TRIGGERED100.0

Zombie / distress

Zombie: interest coverage below 1.0x for 4 consecutive years

trend: flat

Trend

Source: 10-K on SEC.gov (filed 2016-04-19) ↗

Evidence — inputs and thresholds

{
  "icr_by_year": {
    "2015-12-31": -27.493,
    "2014-12-31": -37.617,
    "2013-12-31": -28.239,
    "2012-12-31": -6.286
  },
  "consecutive_years_below_1": 4,
  "altman_z_double_prime": -205.36,
  "definitions": {
    "zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
    "z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
  },
  "inputs": {
    "ebit_t": -1099735,
    "interest_expense_t": 40000
  },
  "stale": false,
  "latest_filing_period": "2015-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1465509/000114420416094963/0001144204-16-094963-index.htm",
    "form": "10-K",
    "filed": "2016-04-19"
  }
}

P-01 · FY 2015-12-31 · CLEAN27.6

Earnings quality

Beneish M-Score -2.53 — no manipulation profile

trend: flat

Trend

Source: 10-K on SEC.gov (filed 2016-04-19) ↗

Evidence — inputs and thresholds

{
  "m_score": -2.534,
  "threshold": -1.78,
  "ratios": {
    "DSRI": 0.226,
    "GMI": 0.984,
    "AQI": 1,
    "SGI": 2.243,
    "DEPI": 2.244,
    "SGAI": 1,
    "LVGI": 2.792,
    "TATA": 0
  },
  "defaulted_to_neutral": [
    "AQI",
    "SGAI",
    "TATA"
  ],
  "sloan_accruals": null,
  "inputs": {
    "revenue_t": 384520,
    "revenue_t1": 171452,
    "total_assets_t": 197412,
    "net_income_t": -965518,
    "cfo_t": null
  },
  "stale": false,
  "latest_filing_period": "2015-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1465509/000114420416094963/0001144204-16-094963-index.htm",
    "form": "10-K",
    "filed": "2016-04-19"
  }
}

P-12 · FY 2015-12-31 · CLEAN0.1

Restatement predictor

F-Score 0.00 — at or below the population base rate

trend: flat

Trend

Source: 10-K on SEC.gov (filed 2016-04-19) ↗

Evidence — inputs and thresholds

{
  "f_score": 0.002,
  "probability": 0.00001,
  "components": {
    "rsst": null,
    "drec": -0.073,
    "dinv": 0.2235,
    "soft": 0.4608,
    "dcs": 1.3581,
    "droa": 5.4114,
    "issue": 0
  },
  "model": "Dechow et al. 2011, Model 1 (simplified RSST)",
  "thresholds": {
    "elevated": 1,
    "triggered": 1.85
  },
  "stale": false,
  "latest_filing_period": "2015-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1465509/000114420416094963/0001144204-16-094963-index.htm",
    "form": "10-K",
    "filed": "2016-04-19"
  }
}