Every card below shows the score and the exact filing data it was computed from โ no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded โ never a guess.
Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.
Run the bounded investigation agent โ reads this company's signals and writes a short, cited summary.
{
"m_score": -2.92,
"threshold": -1.78,
"ratios": {
"DSRI": 0.88,
"GMI": 0.994,
"AQI": 0.851,
"SGI": 0.935,
"DEPI": 1.064,
"SGAI": 1,
"LVGI": 1,
"TATA": -0.046
},
"defaulted_to_neutral": [
"SGAI",
"LVGI"
],
"sloan_accruals": -0.0494,
"inputs": {
"revenue_t": 45937814,
"revenue_t1": 49122044,
"total_assets_t": 39807914,
"net_income_t": 6453248,
"cfo_t": 8282358
},
"stale": false,
"latest_filing_period": "2012-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1491479/000118518513000540/0001185185-13-000540-index.htm",
"form": "10-K",
"filed": "2013-03-19"
}
}{
"etr_by_year": {
"2012-12-31": 0.275,
"2011-12-31": 0.2669,
"2010-12-31": 0.2845
},
"statutory_rate": 0.21,
"gap_by_year": {
"2012-12-31": -0.065,
"2011-12-31": -0.0569,
"2010-12-31": -0.0745
},
"note": "Low ETR can be fully legitimate; this flags persistence + magnitude for review.",
"stale": false,
"latest_filing_period": "2012-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1491479/000118518513000540/0001185185-13-000540-index.htm",
"form": "10-K",
"filed": "2013-03-19"
}
}{
"f_score": 0.127,
"probability": 0.00047,
"components": {
"rsst": -0.0494,
"drec": -0.0211,
"dinv": -0.0203,
"soft": 0.1567,
"dcs": -0.0489,
"droa": -0.051,
"issue": 0
},
"model": "Dechow et al. 2011, Model 1 (simplified RSST)",
"thresholds": {
"elevated": 1,
"triggered": 1.85
},
"stale": false,
"latest_filing_period": "2012-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1491479/000118518513000540/0001185185-13-000540-index.htm",
"form": "10-K",
"filed": "2013-03-19"
}
}{
"icr_by_year": {
"2012-12-31": 46.253,
"2011-12-31": 64.465,
"2010-12-31": 34.104
},
"consecutive_years_below_1": 0,
"altman_z_double_prime": 14.308,
"definitions": {
"zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
"z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
},
"inputs": {
"ebit_t": 9066551,
"interest_expense_t": 196021
},
"stale": false,
"latest_filing_period": "2012-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1491479/000118518513000540/0001185185-13-000540-index.htm",
"form": "10-K",
"filed": "2013-03-19"
}
}