Every card below shows the score and the exact filing data it was computed from — no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded — never a guess.
Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.
Run the bounded investigation agent — reads this company's signals and writes a short, cited summary.
{
"m_score": -2.195,
"threshold": -1.78,
"ratios": {
"DSRI": 1.075,
"GMI": 1.112,
"AQI": 1.341,
"SGI": 1.165,
"DEPI": 1.324,
"SGAI": 1,
"LVGI": 1.34,
"TATA": -0.012
},
"defaulted_to_neutral": [
"SGAI"
],
"sloan_accruals": -0.0134,
"inputs": {
"revenue_t": 444195000,
"revenue_t1": 381144000,
"total_assets_t": 649344000,
"net_income_t": -3657000,
"cfo_t": 3840000
},
"stale": false,
"latest_filing_period": "2013-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1500308/000119312514165245/0001193125-14-165245-index.htm",
"form": "20-F",
"filed": "2014-04-29"
}
}{
"icr_by_year": {
"2013-12-31": 0.632,
"2012-12-31": 14.385,
"2011-12-31": 12.187,
"2010-12-31": 1.799
},
"consecutive_years_below_1": 1,
"altman_z_double_prime": 2.915,
"definitions": {
"zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
"z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
},
"inputs": {
"ebit_t": 5674000,
"interest_expense_t": 8974000
},
"stale": false,
"latest_filing_period": "2013-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1500308/000119312514165245/0001193125-14-165245-index.htm",
"form": "20-F",
"filed": "2014-04-29"
}
}{
"etr_by_year": {
"2012-12-31": 0.1613,
"2011-12-31": 0.016
},
"statutory_rate": 0.21,
"gap_by_year": {
"2012-12-31": 0.0487,
"2011-12-31": 0.194
},
"note": "Low ETR can be fully legitimate; this flags persistence + magnitude for review.",
"stale": false,
"latest_filing_period": "2013-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1500308/000119312514165245/0001193125-14-165245-index.htm",
"form": "20-F",
"filed": "2014-04-29"
}
}{
"f_score": 0.44,
"probability": 0.00163,
"components": {
"rsst": -0.0134,
"drec": 0.0914,
"dinv": null,
"soft": 0.606,
"dcs": 0.0316,
"droa": -0.053,
"issue": 0
},
"model": "Dechow et al. 2011, Model 1 (simplified RSST)",
"thresholds": {
"elevated": 1,
"triggered": 1.85
},
"stale": false,
"latest_filing_period": "2013-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1500308/000119312514165245/0001193125-14-165245-index.htm",
"form": "20-F",
"filed": "2014-04-29"
}
}