Every card below shows the score and the exact filing data it was computed from โ no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded โ never a guess.
Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.
Run the bounded investigation agent โ reads this company's signals and writes a short, cited summary.
{
"m_score": -2.056,
"threshold": -1.78,
"ratios": {
"DSRI": 1.449,
"GMI": 0.943,
"AQI": 0.966,
"SGI": 1.294,
"DEPI": 0.953,
"SGAI": 1,
"LVGI": 0.954,
"TATA": -0.047
},
"defaulted_to_neutral": [
"SGAI"
],
"sloan_accruals": -0.0506,
"inputs": {
"revenue_t": 563932000,
"revenue_t1": 435713000,
"total_assets_t": 865155000,
"net_income_t": -17309000,
"cfo_t": 23005000
},
"stale": false,
"latest_filing_period": "2018-03-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1524190/000110465918051171/0001104659-18-051171-index.htm",
"form": "20-F",
"filed": "2018-08-10"
}
}{
"f_score": 1.462,
"probability": 0.00541,
"components": {
"rsst": -0.0506,
"drec": 0.0875,
"dinv": 0.0031,
"soft": 0.727,
"dcs": 0.1343,
"droa": -0.0046,
"issue": 1
},
"model": "Dechow et al. 2011, Model 1 (simplified RSST)",
"thresholds": {
"elevated": 1,
"triggered": 1.85
},
"stale": false,
"latest_filing_period": "2018-03-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1524190/000110465918051171/0001104659-18-051171-index.htm",
"form": "20-F",
"filed": "2018-08-10"
}
}{
"icr_by_year": {
"2018-03-31": 0.613,
"2017-03-31": 0.958,
"2016-03-31": 5.649,
"2015-03-31": 16.645
},
"consecutive_years_below_1": 2,
"altman_z_double_prime": -0.739,
"definitions": {
"zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
"z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
},
"inputs": {
"ebit_t": 12372000,
"interest_expense_t": 20191000
},
"stale": false,
"latest_filing_period": "2018-03-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1524190/000110465918051171/0001104659-18-051171-index.htm",
"form": "20-F",
"filed": "2018-08-10"
}
}{
"etr_by_year": {
"2014-03-31": 0.3139,
"2013-03-31": 0.3301,
"2012-03-31": 0.2749
},
"statutory_rate": 0.21,
"gap_by_year": {
"2014-03-31": -0.1039,
"2013-03-31": -0.1201,
"2012-03-31": -0.0649
},
"note": "Low ETR can be fully legitimate; this flags persistence + magnitude for review.",
"stale": true,
"latest_filing_period": "2018-03-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1524190/000110465916135423/0001104659-16-135423-index.htm",
"form": "20-F",
"filed": "2016-07-29"
}
}