Every card below shows the score and the exact filing data it was computed from โ no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded โ never a guess.
Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.
Run the bounded investigation agent โ reads this company's signals and writes a short, cited summary.
{
"m_score": -3.083,
"threshold": -1.78,
"ratios": {
"DSRI": 0.973,
"GMI": 0.98,
"AQI": 1.082,
"SGI": 1.022,
"DEPI": 1.018,
"SGAI": 0.975,
"LVGI": 1.591,
"TATA": -0.093
},
"defaulted_to_neutral": [],
"sloan_accruals": -0.0741,
"inputs": {
"revenue_t": 439038000,
"revenue_t1": 429483000,
"total_assets_t": 90047000,
"net_income_t": 18919000,
"cfo_t": 27259000
},
"stale": false,
"latest_filing_period": "2012-12-29",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/225051/000143774913002585/0001437749-13-002585-index.htm",
"form": "10-K",
"filed": "2013-03-11"
}
}{
"etr_by_year": {
"2012-12-29": 0.4024,
"2011-12-31": 0.4017,
"2011-01-01": 0.4037
},
"statutory_rate": 0.21,
"gap_by_year": {
"2012-12-29": -0.1924,
"2011-12-31": -0.1917,
"2011-01-01": -0.1937
},
"note": "Low ETR can be fully legitimate; this flags persistence + magnitude for review.",
"stale": false,
"latest_filing_period": "2012-12-29",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/225051/000143774913002585/0001437749-13-002585-index.htm",
"form": "10-K",
"filed": "2013-03-11"
}
}{
"f_score": 0.196,
"probability": 0.00072,
"components": {
"rsst": -0.0741,
"drec": -0.0002,
"dinv": 0.0061,
"soft": 0.3991,
"dcs": 0.0223,
"droa": 0.0842,
"issue": 0
},
"model": "Dechow et al. 2011, Model 1 (simplified RSST)",
"thresholds": {
"elevated": 1,
"triggered": 1.85
},
"stale": false,
"latest_filing_period": "2012-12-29",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/225051/000143774913002585/0001437749-13-002585-index.htm",
"form": "10-K",
"filed": "2013-03-11"
}
}{
"icr_by_year": {
"2012-12-29": 380.422,
"2011-12-31": 343.711,
"2011-01-01": 358.845,
"2010-01-02": 1162.452
},
"consecutive_years_below_1": 0,
"altman_z_double_prime": 6.084,
"definitions": {
"zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
"z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
},
"inputs": {
"ebit_t": 31575000,
"interest_expense_t": 83000
},
"stale": false,
"latest_filing_period": "2012-12-29",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/225051/000143774913002585/0001437749-13-002585-index.htm",
"form": "10-K",
"filed": "2013-03-11"
}
}