Every card below shows the score and the exact filing data it was computed from โ no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded โ never a guess.
Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.
Run the bounded investigation agent โ reads this company's signals and writes a short, cited summary.
{
"benefit_obligation": 8079000,
"plan_assets": 6297000,
"funded_ratio": 0.7794,
"deficit": -1782000,
"deficit_vs_equity": 0.0011,
"thresholds": {
"elevated": "<90% funded",
"triggered": "<80% funded or deficit >25% of equity"
},
"stale": false,
"latest_filing_period": "2014-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/351483/000035148315000007/0000351483-15-000007-index.htm",
"form": "20-F",
"filed": "2015-04-09"
}
}{
"f_score": 2.161,
"probability": 0.008,
"components": {
"rsst": 0.0159,
"drec": -0.0006,
"dinv": 0.0112,
"soft": 0.7455,
"dcs": -0.1072,
"droa": -0.6029,
"issue": 1
},
"model": "Dechow et al. 2011, Model 1 (simplified RSST)",
"thresholds": {
"elevated": 1,
"triggered": 1.85
},
"stale": false,
"latest_filing_period": "2014-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/351483/000035148315000007/0000351483-15-000007-index.htm",
"form": "20-F",
"filed": "2015-04-09"
}
}{
"etr_by_year": {
"2014-12-31": 0.1134,
"2013-12-31": 0.0105,
"2012-12-31": 0.3941
},
"statutory_rate": 0.21,
"gap_by_year": {
"2014-12-31": 0.0966,
"2013-12-31": 0.1995,
"2012-12-31": -0.1841
},
"note": "Low ETR can be fully legitimate; this flags persistence + magnitude for review.",
"stale": false,
"latest_filing_period": "2014-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/351483/000035148315000007/0000351483-15-000007-index.htm",
"form": "20-F",
"filed": "2015-04-09"
}
}{
"m_score": -2.548,
"threshold": -1.78,
"ratios": {
"DSRI": 1.108,
"GMI": 0.814,
"AQI": 0.982,
"SGI": 0.891,
"DEPI": 1,
"SGAI": 0.947,
"LVGI": 1.129,
"TATA": 0.015
},
"defaulted_to_neutral": [
"DEPI"
],
"sloan_accruals": 0.0159,
"inputs": {
"revenue_t": 545604000,
"revenue_t1": 612277000,
"total_assets_t": 1826933000,
"net_income_t": 137308000,
"cfo_t": 110390000
},
"stale": false,
"latest_filing_period": "2014-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/351483/000035148315000007/0000351483-15-000007-index.htm",
"form": "20-F",
"filed": "2015-04-09"
}
}{
"icr_by_year": {
"2014-12-31": 39.159,
"2013-12-31": 13.734,
"2012-12-31": 7.286,
"2011-12-31": 27.225
},
"consecutive_years_below_1": 0,
"altman_z_double_prime": 17.547,
"definitions": {
"zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
"z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
},
"inputs": {
"ebit_t": 90535000,
"interest_expense_t": 2312000
},
"stale": false,
"latest_filing_period": "2014-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/351483/000035148315000007/0000351483-15-000007-index.htm",
"form": "20-F",
"filed": "2015-04-09"
}
}