Every card below shows the score and the exact filing data it was computed from โ no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded โ never a guess.
Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.
Run the bounded investigation agent โ reads this company's signals and writes a short, cited summary.
{
"benefit_obligation": 525000000,
"plan_assets": 453000000,
"funded_ratio": 0.8629,
"deficit": 72000000,
"deficit_vs_equity": null,
"thresholds": {
"elevated": "<90% funded",
"triggered": "<80% funded or deficit >25% of equity"
},
"stale": false,
"latest_filing_period": "2015-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/790070/000079007016000229/0000790070-16-000229-index.htm",
"form": "10-K",
"filed": "2016-02-25"
}
}{
"m_score": -2.937,
"threshold": -1.78,
"ratios": {
"DSRI": 0.892,
"GMI": 1,
"AQI": 0.998,
"SGI": 1.011,
"DEPI": 1.001,
"SGAI": 1.058,
"LVGI": 1.045,
"TATA": -0.073
},
"defaulted_to_neutral": [
"GMI"
],
"sloan_accruals": -0.0737,
"inputs": {
"revenue_t": 24704000000,
"revenue_t1": 24440000000,
"total_assets_t": 46612000000,
"net_income_t": 1990000000,
"cfo_t": 5386000000
},
"stale": false,
"latest_filing_period": "2015-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/790070/000079007016000229/0000790070-16-000229-index.htm",
"form": "10-K",
"filed": "2016-02-25"
}
}{
"etr_by_year": {
"2015-12-31": 0.2464,
"2014-12-31": 0.2307,
"2013-12-31": 0.1997
},
"statutory_rate": 0.21,
"gap_by_year": {
"2015-12-31": -0.0364,
"2014-12-31": -0.0207,
"2013-12-31": 0.0103
},
"note": "Low ETR can be fully legitimate; this flags persistence + magnitude for review.",
"stale": false,
"latest_filing_period": "2015-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/790070/000079007016000229/0000790070-16-000229-index.htm",
"form": "10-K",
"filed": "2016-02-25"
}
}{
"f_score": 0.44,
"probability": 0.00163,
"components": {
"rsst": -0.0737,
"drec": -0.0095,
"dinv": -0.0007,
"soft": 0.7769,
"dcs": 0.0286,
"droa": -0.0168,
"issue": 0
},
"model": "Dechow et al. 2011, Model 1 (simplified RSST)",
"thresholds": {
"elevated": 1,
"triggered": 1.85
},
"stale": false,
"latest_filing_period": "2015-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/790070/000079007016000229/0000790070-16-000229-index.htm",
"form": "10-K",
"filed": "2016-02-25"
}
}{
"icr_by_year": {
"2015-12-31": 17.323,
"2014-12-31": 27.463,
"2013-12-31": 26.603,
"2012-12-31": 50.177
},
"consecutive_years_below_1": 0,
"altman_z_double_prime": 3.163,
"definitions": {
"zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
"z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
},
"inputs": {
"ebit_t": 2841000000,
"interest_expense_t": 164000000
},
"stale": false,
"latest_filing_period": "2015-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/790070/000079007016000229/0000790070-16-000229-index.htm",
"form": "10-K",
"filed": "2016-02-25"
}
}