STRATUMfiling intelligence๐Ÿ‡ฎ๐Ÿ‡ณ Indian private portal

CHR

Cheer Holding, Inc.
CIK 0001738758 ยท EDGAR โ†—
cleanelevatedtriggeredno dataplanned
78.9
composite ยท 4 signals ยท TRIGGERED

Every card below shows the score and the exact filing data it was computed from โ€” no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded โ€” never a guess.

Chat with this filing โ†’

Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.

Investigation memo โ€” generate one โ†’

Run the bounded investigation agent โ€” reads this company's signals and writes a short, cited summary.

Signals

P-05 ยท FY 2025-12-31 ยท TRIGGERED100.0

Tax arbitrage

ETR 0.3% vs 21% statutory โ€” gap persistent across 3 of 3 years
trend: flat
Trend
Source: 20-F on SEC.gov (filed 2026-03-20) โ†—
Evidence โ€” inputs and thresholds
{
  "etr_by_year": {
    "2025-12-31": 0.0028,
    "2024-12-31": -0.0013,
    "2023-12-31": 0.002
  },
  "statutory_rate": 0.21,
  "gap_by_year": {
    "2025-12-31": 0.2072,
    "2024-12-31": 0.2113,
    "2023-12-31": 0.208
  },
  "note": "Low ETR can be fully legitimate; this flags persistence + magnitude for review.",
  "stale": false,
  "latest_filing_period": "2025-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1738758/000121390026032337/0001213900-26-032337-index.htm",
    "form": "20-F",
    "filed": "2026-03-20"
  }
}
P-01 ยท FY 2025-12-31 ยท CLEAN34.0

Earnings quality

Beneish M-Score -2.35 โ€” no manipulation profile
trend: flat
Trend
Source: 20-F on SEC.gov (filed 2026-03-20) โ†—
Evidence โ€” inputs and thresholds
{
  "m_score": -2.347,
  "threshold": -1.78,
  "ratios": {
    "DSRI": 1.022,
    "GMI": 1.032,
    "AQI": 0.739,
    "SGI": 1.011,
    "DEPI": 0.994,
    "SGAI": 1,
    "LVGI": 0.687,
    "TATA": 0.019
  },
  "defaulted_to_neutral": [
    "SGAI"
  ],
  "sloan_accruals": 0.0205,
  "inputs": {
    "revenue_t": 148835000,
    "revenue_t1": 147196000,
    "total_assets_t": 401691000,
    "net_income_t": 25617000,
    "cfo_t": 17939000
  },
  "stale": false,
  "latest_filing_period": "2025-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1738758/000121390026032337/0001213900-26-032337-index.htm",
    "form": "20-F",
    "filed": "2026-03-20"
  }
}
P-12 ยท FY 2025-12-31 ยท CLEAN7.7

Restatement predictor

F-Score 0.23 โ€” at or below the population base rate
trend: flat
Trend
Source: 20-F on SEC.gov (filed 2026-03-20) โ†—
Evidence โ€” inputs and thresholds
{
  "f_score": 0.231,
  "probability": 0.00085,
  "components": {
    "rsst": 0.0205,
    "drec": 0.007,
    "dinv": null,
    "soft": 0.3973,
    "dcs": -0.0066,
    "droa": -0.0111,
    "issue": 0
  },
  "model": "Dechow et al. 2011, Model 1 (simplified RSST)",
  "thresholds": {
    "elevated": 1,
    "triggered": 1.85
  },
  "stale": false,
  "latest_filing_period": "2025-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1738758/000121390026032337/0001213900-26-032337-index.htm",
    "form": "20-F",
    "filed": "2026-03-20"
  }
}
P-13 ยท FY 2022-12-31 ยท CLEAN0.0

Zombie / distress

[FY2022 data, stale โ€” no more recent EBIT figure in XBRL] Interest coverage 287.38x โ€” servicing debt from operations
trend: flat
Trend
Source: 20-F on SEC.gov (filed 2025-03-10) โ†—
Evidence โ€” inputs and thresholds
{
  "icr_by_year": {
    "2025-12-31": null,
    "2024-12-31": null,
    "2023-12-31": null,
    "2022-12-31": 287.376
  },
  "consecutive_years_below_1": 0,
  "altman_z_double_prime": 13.476,
  "definitions": {
    "zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
    "z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
  },
  "inputs": {
    "ebit_t": 26726000,
    "interest_expense_t": 93000
  },
  "stale": true,
  "latest_filing_period": "2025-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1738758/000121390025021907/0001213900-25-021907-index.htm",
    "form": "20-F",
    "filed": "2025-03-10"
  }
}