Every card below shows the score and the exact filing data it was computed from โ no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded โ never a guess.
Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.
Run the bounded investigation agent โ reads this company's signals and writes a short, cited summary.
{
"m_score": -3.168,
"threshold": -1.78,
"ratios": {
"DSRI": 0.775,
"GMI": 1.027,
"AQI": 1.196,
"SGI": 0.859,
"DEPI": 1.028,
"SGAI": 1,
"LVGI": 0.864,
"TATA": -0.106
},
"defaulted_to_neutral": [
"SGAI"
],
"sloan_accruals": -0.1016,
"inputs": {
"revenue_t": 338728000,
"revenue_t1": 394190000,
"total_assets_t": 317042000,
"net_income_t": -2090000,
"cfo_t": 31556000
},
"stale": false,
"latest_filing_period": "2025-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1119769/000117891326002118/0001178913-26-002118-index.htm",
"form": "20-F",
"filed": "2026-04-15"
}
}{
"etr_by_year": {
"2025-12-31": 3.952,
"2024-12-31": 0.1171,
"2023-12-31": 0.5119
},
"statutory_rate": 0.21,
"gap_by_year": {
"2025-12-31": -3.742,
"2024-12-31": 0.0929,
"2023-12-31": -0.3019
},
"note": "Low ETR can be fully legitimate; this flags persistence + magnitude for review.",
"stale": false,
"latest_filing_period": "2025-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1119769/000117891326002118/0001178913-26-002118-index.htm",
"form": "20-F",
"filed": "2026-04-15"
}
}{
"f_score": 0.304,
"probability": 0.00113,
"components": {
"rsst": -0.1016,
"drec": -0.1509,
"dinv": 0.0057,
"soft": 0.753,
"dcs": -0.014,
"droa": -0.0763,
"issue": 0
},
"model": "Dechow et al. 2011, Model 1 (simplified RSST)",
"thresholds": {
"elevated": 1,
"triggered": 1.85
},
"stale": false,
"latest_filing_period": "2025-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1119769/000117891326002118/0001178913-26-002118-index.htm",
"form": "20-F",
"filed": "2026-04-15"
}
}{
"icr_by_year": {
"2025-12-31": 1.439,
"2024-12-31": 6.483,
"2023-12-31": 2.814,
"2022-12-31": -2.18
},
"consecutive_years_below_1": 0,
"altman_z_double_prime": 1.231,
"definitions": {
"zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
"z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
},
"inputs": {
"ebit_t": 7246000,
"interest_expense_t": 5034000
},
"stale": false,
"latest_filing_period": "2025-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1119769/000117891326002118/0001178913-26-002118-index.htm",
"form": "20-F",
"filed": "2026-04-15"
}
}