Every card below shows the score and the exact filing data it was computed from โ no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded โ never a guess.
Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.
Run the bounded investigation agent โ reads this company's signals and writes a short, cited summary.
{
"m_score": -1.509,
"threshold": -1.78,
"ratios": {
"DSRI": 1.095,
"GMI": 1.059,
"AQI": 0.232,
"SGI": 1.031,
"DEPI": 0.533,
"SGAI": 1,
"LVGI": 0.63,
"TATA": 0.228
},
"defaulted_to_neutral": [
"SGAI"
],
"sloan_accruals": 0.2222,
"inputs": {
"revenue_t": 477532000,
"revenue_t1": 463330000,
"total_assets_t": 357580000,
"net_income_t": -31252000,
"cfo_t": -112929000
},
"stale": false,
"latest_filing_period": "2025-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1921158/000121390026048533/0001213900-26-048533-index.htm",
"form": "20-F",
"filed": "2026-04-28"
}
}{
"f_score": 2.321,
"probability": 0.00859,
"components": {
"rsst": 0.2222,
"drec": 0.0038,
"dinv": -0.0003,
"soft": 0.8646,
"dcs": 0.0276,
"droa": -0.2303,
"issue": 1
},
"model": "Dechow et al. 2011, Model 1 (simplified RSST)",
"thresholds": {
"elevated": 1,
"triggered": 1.85
},
"stale": false,
"latest_filing_period": "2025-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1921158/000121390026048533/0001213900-26-048533-index.htm",
"form": "20-F",
"filed": "2026-04-28"
}
}{
"icr_by_year": {
"2025-12-31": -2.775,
"2024-12-31": 10.461,
"2023-12-31": 2.994,
"2022-12-31": 1.549
},
"consecutive_years_below_1": 1,
"altman_z_double_prime": 4.128,
"definitions": {
"zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
"z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
},
"inputs": {
"ebit_t": -23759000,
"interest_expense_t": 8562000
},
"stale": false,
"latest_filing_period": "2025-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1921158/000121390026048533/0001213900-26-048533-index.htm",
"form": "20-F",
"filed": "2026-04-28"
}
}{
"etr_by_year": {
"2024-12-31": 0.1244,
"2023-12-31": 0.1722
},
"statutory_rate": 0.21,
"gap_by_year": {
"2024-12-31": 0.0856,
"2023-12-31": 0.0378
},
"note": "Low ETR can be fully legitimate; this flags persistence + magnitude for review.",
"stale": false,
"latest_filing_period": "2025-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1921158/000121390026048533/0001213900-26-048533-index.htm",
"form": "20-F",
"filed": "2026-04-28"
}
}