STRATUMfiling intelligence๐Ÿ‡ฎ๐Ÿ‡ณ Indian private portal

JBDI

JBDI Holdings Limited
CIK 0001964314 ยท EDGAR โ†—
cleanelevatedtriggeredno dataplanned
84.4
composite ยท 4 signals ยท ELEVATED

Every card below shows the score and the exact filing data it was computed from โ€” no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded โ€” never a guess.

Chat with this filing โ†’

Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.

Investigation memo โ€” generate one โ†’

Run the bounded investigation agent โ€” reads this company's signals and writes a short, cited summary.

Signals

P-01 ยท FY 2025-05-31 ยท ELEVATED52.9

Earnings quality

Beneish M-Score -1.85 in the elevated zone
trend: flat
Trend
Source: 20-F on SEC.gov (filed 2025-10-14) โ†—
Evidence โ€” inputs and thresholds
{
  "m_score": -1.854,
  "threshold": -1.78,
  "ratios": {
    "DSRI": 1.071,
    "GMI": 1.145,
    "AQI": 0.676,
    "SGI": 0.899,
    "DEPI": 1.163,
    "SGAI": 1,
    "LVGI": 0.328,
    "TATA": 0.1
  },
  "defaulted_to_neutral": [
    "SGAI"
  ],
  "sloan_accruals": 0.1182,
  "inputs": {
    "revenue_t": 8445000,
    "revenue_t1": 9394000,
    "total_assets_t": 6495000,
    "net_income_t": -2720000,
    "cfo_t": -3367000
  },
  "stale": false,
  "latest_filing_period": "2025-05-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1964314/000149315225018061/0001493152-25-018061-index.htm",
    "form": "20-F",
    "filed": "2025-10-14"
  }
}
P-13 ยท FY 2025-05-31 ยท ELEVATED100.0

Zombie / distress

Interest coverage -85.88x below 1.0
trend: flat
Trend
Source: 20-F on SEC.gov (filed 2025-10-14) โ†—
Evidence โ€” inputs and thresholds
{
  "icr_by_year": {
    "2025-05-31": -85.882,
    "2024-05-31": -30.39,
    "2023-05-31": 18.447,
    "2022-05-31": 47.582
  },
  "consecutive_years_below_1": 2,
  "altman_z_double_prime": 0.088,
  "definitions": {
    "zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
    "z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
  },
  "inputs": {
    "ebit_t": -2920000,
    "interest_expense_t": 34000
  },
  "stale": false,
  "latest_filing_period": "2025-05-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1964314/000149315225018061/0001493152-25-018061-index.htm",
    "form": "20-F",
    "filed": "2025-10-14"
  }
}
P-05 ยท FY 2023-05-31 ยท CLEAN0.0

Tax arbitrage

[FY2023 data, stale โ€” no more recent pretax-income figure in XBRL] ETR 25.9% โ€” within normal range of statutory
trend: flat
Trend
Source: 20-F on SEC.gov (filed 2025-10-14) โ†—
Evidence โ€” inputs and thresholds
{
  "etr_by_year": {
    "2023-05-31": 0.2585
  },
  "statutory_rate": 0.21,
  "gap_by_year": {
    "2023-05-31": -0.0485
  },
  "note": "Low ETR can be fully legitimate; this flags persistence + magnitude for review.",
  "stale": true,
  "latest_filing_period": "2025-05-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1964314/000149315225018061/0001493152-25-018061-index.htm",
    "form": "20-F",
    "filed": "2025-10-14"
  }
}
P-12 ยท FY 2025-05-31 ยท CLEAN30.0

Restatement predictor

F-Score 0.90 โ€” at or below the population base rate
trend: flat
Trend
Source: 20-F on SEC.gov (filed 2025-10-14) โ†—
Evidence โ€” inputs and thresholds
{
  "f_score": 0.901,
  "probability": 0.00333,
  "components": {
    "rsst": 0.1182,
    "drec": -0.0113,
    "dinv": -0.0042,
    "soft": 0.4719,
    "dcs": -0.0944,
    "droa": -0.1995,
    "issue": 1
  },
  "model": "Dechow et al. 2011, Model 1 (simplified RSST)",
  "thresholds": {
    "elevated": 1,
    "triggered": 1.85
  },
  "stale": false,
  "latest_filing_period": "2025-05-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1964314/000149315225018061/0001493152-25-018061-index.htm",
    "form": "20-F",
    "filed": "2025-10-14"
  }
}